| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,394,903 | $1,210,638 | $1,111,038 | $1,020,672 |
Gross Profit | 606,822 | 524,899 | 497,658 | 445,045 |
EBITDA | 83,363 | 57,926 | 87,234 | 34,730 |
EBIT | 65,973 | 38,485 | 5,133 | -40,081 |
Net Income | 80,477 | 24,812 | 10,503 | -27,431 |
Net Change In Cash | 1,394,903 | 1,210,638 | 1,111,038 | 1,020,672 |
Free Cash Flow | 221,630 | 126,467 | 108,611 | 136,801 |
Cash | 1,587,068 | 1,575,491 | 2,253,276 | 2,256,153 |
Basic Shares | 152,290 | 150,449 | 149,675 | 146,197 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,737,251 | $4,112,898 | $3,484,619 | $3,126,534 |
Gross Profit | 2,074,424 | 1,805,645 | 1,522,615 | 1,441,122 |
EBITDA | 334,975 | 219,864 | -362,869 | -148,609 |
EBIT | -5,624 | -119,547 | -698,700 | -487,122 |
Net Income | 88,361 | -129,386 | -709,561 | -498,005 |
Net Change In Cash | 4,737,251 | 4,112,898 | 3,484,619 | 3,126,534 |
Cost of Revenue | -181,544 | |||
Free Cash Flow | 478,438 | 212,984 | 173,237 | -149,901 |
Cash | 1,587,068 | 2,160,236 | 2,025,891 | 1,961,956 |
Basic Shares | 150,912 | 144,630 | 141,572 | 137,668 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.53 |
2025-09-30 | $0.16 |
2025-06-30 | $0.07 |
2025-03-31 | -$0.19 |