| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $387,800 | $382,900 | $349,400 | $326,700 |
Gross Profit | 81,400 | 101,700 | 107,100 | 103,600 |
EBITDA | 5,000 | 29,300 | 25,700 | 32,300 |
EBIT | 300 | 27,300 | 23,700 | 29,500 |
Net Income | -5,400 | 22,000 | 18,400 | 22,100 |
Net Change In Cash | 387,800 | 382,900 | 349,400 | 326,700 |
Free Cash Flow | 53,700 | 52,000 | 24,800 | 64,800 |
Cash | 653,300 | 641,400 | 609,400 | 599,300 |
Basic Shares | 15,400 | 17,100 | 17,200 | 17,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,176,500 | $455,000 | $310,800 | $345,400 |
Gross Profit | 337,100 | 76,100 | -32,200 | -51,900 |
EBITDA | 88,000 | -88,700 | -249,300 | -484,500 |
EBIT | 73,100 | -101,300 | -263,100 | -501,100 |
Net Income | 30,900 | -147,400 | -297,700 | -521,100 |
Net Change In Cash | 1,176,500 | 455,000 | 310,800 | 345,400 |
Cost of Revenue | 56,100 | -406,800 | ||
Free Cash Flow | 183,900 | -43,000 | -220,700 | -414,600 |
Cash | 599,300 | 678,700 | 762,100 | 706,000 |
Basic Shares | 16,900 | 14,400 | 14,100 | 13,844 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.34 |
2025-06-30 | $1.29 |
2025-03-31 | $1.07 |