| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,497,000 | $1,496,100 | $1,418,100 | $1,461,100 |
Gross Profit | 554,200 | 571,100 | 534,799 | 514,500 |
EBITDA | 308,100 | 313,700 | 289,900 | 263,500 |
EBIT | 178,900 | 191,400 | 164,400 | 134,300 |
Net Income | 79,600 | 79,200 | 57,300 | 41,200 |
Net Change In Cash | 1,497,000 | 1,496,100 | 1,418,100 | 1,461,100 |
Free Cash Flow | 174,000 | 493,000 | 85,500 | 183,900 |
Cash | 400,000 | 320,100 | 305,300 | 393,500 |
Basic Shares | 66,600 | 66,500 | 66,500 | 66,600 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $6,033,800 | $6,250,700 | $5,217,800 | $3,810,000 |
Gross Profit | 2,195,500 | 2,067,300 | 1,699,500 | 1,073,800 |
EBITDA | 1,165,100 | 377,100 | 1,041,600 | 573,000 |
EBIT | 653,300 | 377,100 | 702,300 | 370,500 |
Net Income | 196,200 | -57,400 | 488,900 | 229,600 |
Net Change In Cash | 6,033,800 | 6,250,700 | 5,217,800 | 3,810,000 |
Cost of Revenue | 48,700 | 64,400 | ||
Free Cash Flow | 499,900 | 596,200 | 352,400 | 303,200 |
Cash | 393,500 | 574,000 | 688,500 | 672,800 |
Basic Shares | 66,700 | 66,300 | 67,099 | 47,700 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.51 |
2025-06-30 | $2.48 |
2025-03-31 | $2.15 |