| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,498,600 | $3,651,200 | $3,659,800 | $3,484,700 |
Gross Profit | 885,400 | 1,031,600 | 1,018,200 | 964,600 |
EBITDA | 245,500 | 332,600 | 388,300 | 342,600 |
EBIT | 176,200 | 262,100 | 318,600 | 273,900 |
Net Income | 116,500 | 189,500 | 233,700 | 199,700 |
Net Change In Cash | 3,498,600 | 3,651,200 | 3,659,800 | 3,484,700 |
Free Cash Flow | 202,900 | 180,600 | 141,400 | -22,400 |
Cash | 216,600 | 261,200 | 239,500 | 277,800 |
Basic Shares | 52,375 | 52,817 | 53,160 | 53,399 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $14,294,300 | $13,835,000 | $14,805,900 | $17,025,000 |
Gross Profit | 3,829,300 | 3,837,900 | 4,301,900 | 5,011,100 |
EBITDA | 1,300,800 | 1,448,900 | 2,026,200 | 2,732,900 |
EBIT | 1,022,600 | 1,180,200 | 1,780,800 | 2,492,700 |
Net Income | 739,400 | 875,200 | 1,335,900 | 1,840,100 |
Net Change In Cash | 14,294,300 | 13,835,000 | 14,805,900 | 17,025,000 |
Free Cash Flow | 502,500 | 999,200 | 1,202,500 | 1,776,800 |
Cash | 216,600 | 318,100 | 1,080,200 | 1,173,400 |
Basic Shares | 52,875 | 56,246 | 59,015 | 61,495 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $2.40 |
2025-09-30 | $3.64 |
2025-06-30 | $4.43 |