Republic Services
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $4,136,000 | $4,212,000 | $4,235,000 | $4,009,000 |
Gross Profit | 1,245,000 | 1,261,000 | 1,295,000 | 1,233,000 |
EBITDA | 1,294,000 | 1,276,000 | 1,356,000 | 1,267,000 |
EBIT | 807,000 | 788,000 | 865,000 | 805,000 |
Net Income | 545,000 | 550,000 | 550,000 | 495,000 |
Net Change In Cash | 4,136,000 | 4,212,000 | 4,235,000 | 4,009,000 |
Free Cash Flow | 404,000 | 737,000 | 702,000 | 566,000 |
Cash | 76,000 | 84,000 | 122,000 | 83,000 |
Basic Shares | 309,700 | 311,700 | 313,100 | 313,300 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $16,591,000 | $16,032,000 | $14,964,500 | $13,511,300 |
Gross Profit | 5,033,000 | 4,898,000 | 4,423,000 | 3,865,100 |
EBITDA | 5,250,000 | 4,766,000 | 4,320,500 | 3,659,500 |
EBIT | 3,322,000 | 2,982,000 | 2,721,200 | 2,218,300 |
Net Income | 2,139,000 | 2,043,000 | 1,731,000 | 1,487,600 |
Net Change In Cash | 16,591,000 | 16,032,000 | 14,964,500 | 13,511,300 |
Cost of Revenue | 111,200 | |||
Free Cash Flow | 2,409,000 | 2,081,000 | 1,986,700 | 1,736,000 |
Cash | 76,000 | 74,000 | 140,000 | 143,400 |
Basic Shares | 311,900 | 314,800 | 316,665 | 317,080 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $1.76 |
2025-09-30 | $1.90 |
2025-06-30 | $1.77 |
