Republic Services
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,212,000 | $4,235,000 | $4,009,000 | $4,046,000 |
Gross Profit | 1,261,000 | 1,295,000 | 1,233,000 | 1,259,000 |
EBITDA | 1,276,000 | 1,356,000 | 1,267,000 | 1,135,700 |
EBIT | 788,000 | 865,000 | 805,000 | 665,700 |
Net Income | 550,000 | 550,000 | 495,000 | 512,000 |
Net Change In Cash | 4,212,000 | 4,235,000 | 4,009,000 | 4,046,000 |
Free Cash Flow | 737,000 | 702,000 | 566,000 | 524,400 |
Cash | 84,000 | 122,000 | 83,000 | 74,000 |
Basic Shares | 311,700 | 313,100 | 313,300 | 314,400 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $16,032,000 | $14,964,500 | $13,511,300 | $11,295,000 |
Gross Profit | 4,898,000 | 4,423,000 | 3,865,100 | 3,289,100 |
EBITDA | 4,766,000 | 4,320,500 | 3,659,500 | 3,146,900 |
EBIT | 2,982,000 | 2,721,200 | 2,218,300 | 1,878,700 |
Net Income | 2,043,000 | 1,731,000 | 1,487,600 | 1,290,400 |
Net Change In Cash | 16,032,000 | 14,964,500 | 13,511,300 | 11,295,000 |
Cost of Revenue | 111,200 | -8,600 | ||
Free Cash Flow | 2,081,000 | 1,986,700 | 1,736,000 | 1,470,400 |
Cash | 74,000 | 140,000 | 143,400 | 29,000 |
Basic Shares | 314,800 | 316,665 | 317,080 | 319,425 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $1.90 |
2025-06-30 | $1.77 |
