Rush Street Interactive Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$277,911	$269,217	$262,407	$254,167
Gross Profit	94,445	95,070	91,524	92,545
EBITDA	32,211	34,151	24,068	21,192
EBIT	22,023	24,324	14,577	12,116
Net Income	6,055	16,688	5,319	2,025
Net Change In Cash	277,911	269,217	262,407	254,167
Free Cash Flow	41,189	16,668	21,158	20,823
Cash	273,495	240,592	228,218	229,171
Basic Shares	95,053	95,053	96,881	96,881

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$924,083	$691,161	$592,212	$488,105
Gross Profit	322,047	226,147	177,548	155,960
EBITDA	56,512	-21,852	-110,473	-90,034
EBIT	24,309	-51,611	-124,798	-94,279
Net Income	2,388	-18,305	-38,631	-29,058
Net Change In Cash	924,083	691,161	592,212	488,105
Cost of Revenue			-90,527	40,396
Free Cash Flow	77,023	-37,121	-88,622	-82,940
Cash	229,171	168,330	206,081	281,030
Basic Shares	88,415	68,508	63,532	57,426