Rush Street Interactive Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$370,361	$324,893	$277,911	$269,217
Gross Profit	132,165	111,725	94,445	95,070
EBITDA	53,505	39,174	32,211	34,151
EBIT	42,778	28,710	22,023	24,324
Net Income	9,070	5,246	6,055	16,688
Net Change In Cash	370,361	324,893	277,911	269,217
Free Cash Flow	19,862	68,912	41,189	16,668
Cash	330,557	340,504	273,495	240,592
Basic Shares	106,853	106,633	95,053	95,053

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,134,428	$924,083	$691,161	$592,212
Gross Profit	392,764	322,047	226,147	177,548
EBITDA	127,394	56,512	-21,852	-110,473
EBIT	87,424	24,309	-51,611	-124,798
Net Income	33,308	2,388	-18,305	-38,631
Net Change In Cash	1,134,428	924,083	691,161	592,212
Cost of Revenue				-90,527
Free Cash Flow	164,237	77,023	-37,121	-88,622
Cash	340,504	229,171	168,330	206,081
Basic Shares	236,118	88,415	68,508	63,532