Revolve Group LLC Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$347,405	$342,880	$324,371	$295,631
Gross Profit	196,665	180,615	172,920	161,516
EBITDA	24,864	20,376	24,537	29,307
EBIT		18,467	23,331	28,301
Net Income	18,559	14,352	18,550	21,179
Net Change In Cash	347,405	342,880	324,371	295,631
Free Cash Flow	-11,054	44,467	-13,286	5,297
Cash	311,571	335,845	292,256	315,427
Basic Shares	72,174	72,351	72,087	72,003

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,225,682	$1,129,911	$1,068,719	$1,101,416
Gross Profit	655,784	593,273	554,199	592,323
EBITDA	86,904	69,612	42,855	81,407
EBIT	82,303	64,447	37,761	76,616
Net Income	61,709	49,557	28,147	58,697
Net Change In Cash	1,225,682	1,129,911	1,068,719	1,101,416
Cost of Revenue				19,156
Free Cash Flow	47,991	21,043	39,144	18,269
Cash	292,256	256,600	245,449	234,724
Basic Shares	72,087	71,677	73,583	74,520