Revolve Group LLC Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$308,971	$296,709	$293,728	$283,146
Gross Profit	167,062	154,286	154,298	144,867
EBITDA	19,797	16,057	12,649	15,545
EBIT	18,003	14,688	11,401	14,262
Net Income	10,161	11,819	12,336	10,971
Net Change In Cash	308,971	296,709	293,728	283,146
Free Cash Flow	10,413	43,366	2,088	8,015
Cash	310,716	300,831	256,600	252,841
Basic Shares	71,898	72,271	72,135	71,523

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,129,911	$1,068,719	$1,101,416	$891,390
Gross Profit	593,273	554,199	592,323	489,823
EBITDA	56,582	27,528	77,931	109,799
EBIT	51,417	22,434	73,140	105,291
Net Income	49,557	28,147	58,697	99,840
Net Change In Cash	1,129,911	1,068,719	1,101,416	891,390
Cost of Revenue			19,156	72,884
Free Cash Flow	21,043	39,144	18,269	60,118
Cash	256,600	245,449	234,724	218,455
Basic Shares	71,677	73,583	74,520	74,547