Revolve Group LLC Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$324,371	$295,631	$308,971	$296,709
Gross Profit	172,920	161,516	167,062	154,286
EBITDA	24,537	29,307	19,797	16,057
EBIT	23,331	28,301	18,003	14,688
Net Income	18,550	21,179	10,161	11,819
Net Change In Cash	324,371	295,631	308,971	296,709
Free Cash Flow	-13,286	5,297	10,413	43,366
Cash	292,256	315,427	310,716	300,831
Basic Shares	72,087	72,003	71,898	72,271

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,225,682	$1,129,911	$1,068,719	$1,101,416
Gross Profit	655,784	593,273	554,199	592,323
EBITDA	86,904	56,582	27,228	77,931
EBIT	82,303	51,417	22,134	73,140
Net Income	61,709	49,557	28,147	58,697
Net Change In Cash	1,225,682	1,129,911	1,068,719	1,101,416
Cost of Revenue				19,156
Free Cash Flow	47,991	21,043	39,144	18,269
Cash	292,256	256,600	245,449	234,724
Basic Shares	72,087	71,677	73,583	74,520