Revolve Group LLC Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$295,631	$308,971	$296,709	$293,728
Gross Profit	161,516	167,062	154,286	154,298
EBITDA	29,307	19,797	16,057	12,649
EBIT	28,301	18,003	14,688	11,401
Net Income	21,179	10,161	11,819	12,336
Net Change In Cash	295,631	308,971	296,709	293,728
Free Cash Flow	5,297	10,413	43,366	2,088
Cash	315,427	310,716	300,831	256,600
Basic Shares	72,003	71,898	72,271	72,135

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,129,911	$1,068,719	$1,101,416	$891,390
Gross Profit	593,273	554,199	592,323	489,823
EBITDA	56,582	27,228	77,931	109,799
EBIT	51,417	22,134	73,140	105,291
Net Income	49,557	28,147	58,697	99,840
Net Change In Cash	1,129,911	1,068,719	1,101,416	891,390
Cost of Revenue			19,156	72,884
Free Cash Flow	21,043	39,144	18,269	60,118
Cash	256,600	245,449	234,724	218,455
Basic Shares	71,677	73,583	74,520	74,547