Revolve Group LLC Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$342,880	$324,371	$295,631	$308,971
Gross Profit	180,615	172,920	161,516	167,062
EBITDA	20,376	24,537	29,307	16,884
EBIT	18,467	23,331	28,301	15,090
Net Income	14,352	18,550	21,179	10,161
Net Change In Cash	342,880	324,371	295,631	308,971
Free Cash Flow	44,467	-13,286	5,297	10,413
Cash	335,845	292,256	315,427	310,716
Basic Shares	72,351	72,087	72,003	71,898

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,225,682	$1,129,911	$1,068,719	$1,101,416
Gross Profit	655,784	593,273	554,199	592,323
EBITDA	86,904	69,612	42,855	81,407
EBIT	82,303	64,447	37,761	76,616
Net Income	61,709	49,557	28,147	58,697
Net Change In Cash	1,225,682	1,129,911	1,068,719	1,101,416
Cost of Revenue				19,156
Free Cash Flow	47,991	21,043	39,144	18,269
Cash	292,256	256,600	245,449	234,724
Basic Shares	72,087	71,677	73,583	74,520