| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,871,300 | $3,973,800 | $3,657,200 | $3,651,300 |
Gross Profit | 556,900 | 574,300 | 561,700 | 526,700 |
EBITDA | 165,000 | 163,800 | 17,099 | 184,600 |
EBIT | 123,200 | 122,600 | -23,400 | 144,900 |
Net Income | 46,900 | 46,800 | -45,600 | 70,600 |
Net Change In Cash | 3,871,300 | 3,973,800 | 3,657,200 | 3,651,300 |
Free Cash Flow | 29,600 | 138,200 | 97,000 | 159,800 |
Cash | 6,300 | 89,400 | 110,400 | 64,600 |
Basic Shares | 34,400 | 35,100 | 34,100 | 34,600 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $15,153,600 | $14,224,300 | $14,372,400 | $14,001,100 |
Gross Profit | 2,219,500 | 2,042,400 | 2,103,400 | 2,189,500 |
EBITDA | 531,000 | 610,800 | 565,000 | 441,000 |
EBIT | 367,600 | 460,400 | 422,700 | 313,500 |
Net Income | 118,700 | 216,000 | 178,200 | 88,500 |
Net Change In Cash | 15,153,600 | 14,224,300 | 14,372,400 | 14,001,100 |
Cost of Revenue | -70,200 | |||
Free Cash Flow | 417,500 | -89,600 | -256,500 | 179,000 |
Cash | 6,300 | 44,000 | 28,900 | 229,200 |
Basic Shares | 34,700 | 35,000 | 35,900 | 39,700 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $1.52 |
2025-09-30 | $1.41 |
2025-06-30 | -$1.34 |