| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,973,800 | $3,657,200 | $3,651,300 | $3,895,800 |
Gross Profit | 574,300 | 561,700 | 526,700 | 534,600 |
EBITDA | 163,800 | 17,099 | 184,600 | 172,500 |
EBIT | 122,600 | -23,400 | 144,900 | 133,100 |
Net Income | 46,800 | -45,600 | 70,600 | 58,600 |
Net Change In Cash | 3,973,800 | 3,657,200 | 3,651,300 | 3,895,800 |
Free Cash Flow | 138,200 | 97,000 | 159,800 | 42,600 |
Cash | 89,400 | 110,400 | 64,600 | 44,000 |
Basic Shares | 35,100 | 34,100 | 34,600 | 35,200 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $14,224,300 | $14,372,400 | $14,001,100 | $12,396,400 |
Gross Profit | 2,042,400 | 2,103,400 | 2,189,500 | 1,813,200 |
EBITDA | 610,800 | 565,000 | 441,000 | 622,500 |
EBIT | 460,400 | 422,700 | 313,500 | 521,400 |
Net Income | 216,000 | 178,200 | 88,500 | 348,900 |
Net Change In Cash | 14,224,300 | 14,372,400 | 14,001,100 | 12,396,400 |
Cost of Revenue | -70,200 | 129,100 | ||
Free Cash Flow | -89,600 | -256,500 | 179,000 | 8,100 |
Cash | 44,000 | 28,900 | 229,200 | 299,400 |
Basic Shares | 35,000 | 35,900 | 39,700 | 43,280 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.41 |
2025-06-30 | -$1.34 |
2025-03-31 | $1.48 |