Silvercrest Asset Management Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$30,683	$31,392	$31,962	$30,424
Gross Profit	11,868	12,511	9,154	11,826
EBITDA	5,152	6,156	4,746	5,875
EBIT	4,041	5,117	3,711	4,841
Net Income	1,918	2,469	1,618	2,252
Net Change In Cash	30,683	31,392	31,962	30,424
Free Cash Flow	13,849	-24,714	16,044	14,247
Cash	30,041	36,255	68,611	58,103
Basic Shares	9,124	9,618	9,487	9,579

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$123,651	$117,410	$123,217	$131,603
Gross Profit	46,988	44,791	51,607	59,039
EBITDA	24,562	22,864	38,846	30,718
EBIT	20,416	18,850	-33,884	-64,483
Net Income	9,535	9,094	30,793	24,946
Net Change In Cash	123,651	117,410	123,217	131,603
Cost of Revenue			-8,312	23,246
Free Cash Flow	19,890	17,097	22,427	43,370
Cash	68,611	70,301	77,432	85,744
Basic Shares	9,532	9,464	9,821	9,690