Silvercrest Asset Management Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$31,295	$30,683	$31,392	$31,962
Gross Profit	9,581	11,868	12,511	10,059
EBITDA	2,389	5,152	5,908	2,992
EBIT	1,331	4,041	4,837	1,957
Net Income	618	1,918	2,469	1,618
Net Change In Cash	31,295	30,683	31,392	31,962
Free Cash Flow	13,790	13,379	-25,116	16,044
Cash	36,128	30,041	36,255	68,611
Basic Shares	8,389	9,124	9,618	9,487

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$123,651	$117,410	$123,217	$131,603
Gross Profit	46,988	44,791	51,607	59,039
EBITDA	21,785	23,928	42,698	36,175
EBIT	17,639	19,914	38,815	32,252
Net Income	9,535	9,094	18,828	14,693
Net Change In Cash	123,651	117,410	123,217	131,603
Cost of Revenue			-8,312	23,246
Free Cash Flow	19,890	17,097	22,427	43,370
Cash	68,611	70,301	77,432	85,744
Basic Shares	9,532	9,464	9,821	9,690