| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $73,076 | $65,745 | $64,348 | $71,492 |
Gross Profit | 28,792 | 18,188 | 21,573 | 32,868 |
EBITDA | 41,410 | 25,438 | 30,301 | 43,132 |
EBIT | 26,310 | 10,330 | 15,613 | 28,157 |
Net Income | 17,784 | 1,698 | 7,245 | 19,360 |
Net Change In Cash | 73,076 | 65,745 | 64,348 | 71,492 |
Free Cash Flow | 20,100 | 19,100 | 29,900 | -14,418 |
Cash | 115,246 | 117,428 | 120,214 | 84,083 |
Basic Shares | 102,324 | 102,483 | 105,058 | 106,353 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $307,633 | $284,401 | $349,718 | $329,031 |
Gross Profit | 140,169 | 119,405 | 210,020 | 194,865 |
EBITDA | 190,460 | 159,424 | 242,571 | 245,127 |
EBIT | 132,325 | 105,295 | 193,053 | 192,763 |
Net Income | 97,376 | 77,351 | 172,554 | 174,348 |
Net Change In Cash | 307,633 | 284,401 | 349,718 | 329,031 |
Free Cash Flow | -14,317 | -86,896 | 34,724 | 107,970 |
Cash | 84,083 | 50,211 | 50,186 | 101,004 |
Basic Shares | 107,576 | 113,619 | 120,653 | 113,716 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.12 |
2025-06-30 | $0.01 |
2025-03-31 | $0.05 |