Service Corporation International Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$1,111,527	$1,058,096	$1,065,444	$1,074,167
Gross Profit	311,676	265,543	271,438	291,417
EBITDA	368,703	237,466	312,644	335,461
EBIT	278,017	226,544	228,373	254,839
Net Income	159,396	117,473	122,865	142,880
Net Change In Cash	1,111,527	1,058,096	1,065,444	1,074,167
Free Cash Flow	132,145	177,422	65,574	224,046
Cash	243,581	241,339	255,386	235,323
Basic Shares	141,103	143,227	144,134	145,292

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$4,309,234	$4,186,379	$4,099,778	$4,108,661
Gross Profit	1,140,074	1,090,657	1,091,807	1,154,602
EBITDA	1,314,202	1,261,132	1,259,295	1,272,681
EBIT	973,916	933,189	948,053	984,873
Net Income	542,614	518,648	537,317	565,338
Net Change In Cash	4,309,234	4,186,379	4,099,778	4,108,661
Cost of Revenue				-70,153
Free Cash Flow	554,245	555,805	507,250	456,016
Cash	243,581	218,766	221,557	191,938
Basic Shares	142,689	146,782	152,351	160,131