Service Corporation International Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$1,096,454	$1,111,527	$1,058,096	$1,065,444
Gross Profit	286,451	311,676	265,543	271,438
EBITDA	328,156	366,085	237,466	312,644
EBIT	245,212	275,399	226,544	228,373
Net Income	226,539	159,396	117,473	122,865
Net Change In Cash	1,096,454	1,111,527	1,058,096	1,065,444
Free Cash Flow	253,904	132,145	177,422	65,574
Cash	257,959	243,581	241,339	255,386
Basic Shares	139,928	141,103	143,227	144,134

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$4,309,234	$4,186,379	$4,099,778	$4,108,661
Gross Profit	1,140,074	1,090,657	1,091,807	1,154,602
EBITDA	1,325,441	1,261,132	1,259,295	1,272,681
EBIT	985,155	933,189	948,053	984,873
Net Income	542,614	518,648	537,317	565,338
Net Change In Cash	4,309,234	4,186,379	4,099,778	4,108,661
Cost of Revenue				-70,153
Free Cash Flow	554,245	555,805	507,250	456,016
Cash	243,581	218,766	221,557	191,938
Basic Shares	142,689	146,782	152,351	160,131