Service Corporation International Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$1,103,288	$1,096,454	$1,111,527	$1,058,096
Gross Profit	273,501	286,451	311,676	265,543
EBITDA	318,287	328,156	366,085	237,466
EBIT	231,531	245,212	275,399	226,544
Net Income	124,877	226,539	159,396	117,473
Net Change In Cash	1,103,288	1,096,454	1,111,527	1,058,096
Free Cash Flow	142,942	253,904	132,145	177,422
Cash	260,411	257,959	243,581	241,339
Basic Shares	139,122	139,928	141,103	143,227

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$4,309,234	$4,186,379	$4,099,778	$4,108,661
Gross Profit	1,140,074	1,090,657	1,091,807	1,154,602
EBITDA	1,325,441	1,261,132	1,259,295	1,272,681
EBIT	985,155	933,189	948,053	984,873
Net Income	542,614	518,648	537,317	565,338
Net Change In Cash	4,309,234	4,186,379	4,099,778	4,108,661
Cost of Revenue				-70,153
Free Cash Flow	554,245	555,805	507,250	456,016
Cash	243,581	218,766	221,557	191,938
Basic Shares	142,689	146,782	152,351	160,131