| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,363,445 | $1,339,579 | $1,353,172 | $-122,587 |
Gross Profit | 147,450 | 155,450 | 180,561 | -159,495 |
EBITDA | 120,289 | 134,997 | 160,065 | -182,649 |
EBIT | 85,847 | 100,149 | 125,257 | -228,392 |
Net Income | 28,793 | 40,571 | 56,681 | -16,050 |
Net Change In Cash | 1,363,445 | 1,339,579 | 1,353,172 | -122,587 |
Free Cash Flow | 122,205 | 45,608 | -55,796 | 62,003 |
Cash | 60,054 | 52,349 | 53,213 | 59,694 |
Basic Shares | 123,506 | 123,359 | 126,205 | 129,184 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,187,105 | $6,664,058 | $6,333,538 | $6,204,515 |
Gross Profit | 633,644 | 932,041 | 733,377 | 919,366 |
EBITDA | 507,268 | 789,737 | 635,515 | 968,352 |
EBIT | 303,374 | 580,995 | 429,690 | 765,707 |
Net Income | 214,038 | 243,491 | 158,994 | 402,225 |
Net Change In Cash | 5,187,105 | 6,664,058 | 6,333,538 | 6,204,515 |
Cost of Revenue | 23,596 | -502,751 | ||
Free Cash Flow | 539,648 | 352,858 | 94,453 | 220,691 |
Cash | 59,694 | 52,632 | 97,906 | 74,310 |
Basic Shares | 124,614 | 123,105 | 124,628 | 130,249 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.23 |
2025-06-30 | $0.60 |
2025-03-31 | $0.44 |