Stifel Financial Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$1,752,856	$1,618,758	$1,473,940	$1,452,220
Gross Profit	1,560,579	1,405,273	1,258,812	1,226,643
EBITDA	307,909	307,189	234,633	83,769
EBIT		286,046	213,820	63,364
Net Income	264,361	211,371	155,055	52,992
Net Change In Cash	1,752,856	1,618,758	1,473,940	1,452,220
Free Cash Flow		321,099	592,658	-227,781
Cash		3,614,937	2,199,799	2,977,953
Basic Shares	110,344	110,058	108,847	110,635

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$6,297,774	$5,888,863	$5,100,936	$4,535,074
Gross Profit	5,451,307	4,882,095	4,265,601	4,300,181
EBITDA	933,500	1,014,410	788,154	955,326
EBIT	871,139	928,444	706,692	885,116
Net Income	683,779	731,379	522,536	662,155
Net Change In Cash	6,297,774	5,888,863	5,100,936	4,535,074
Cost of Revenue				24,292
Free Cash Flow		416,649	447,352	1,075,088
Cash		2,918,139	3,577,169	2,199,985
Basic Shares	110,344	110,975	113,453	117,540