Sprouts Farmers Market LLC Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$2,220,602	$2,236,436	$1,996,228	$1,945,735
Gross Profit	862,600	886,363	759,890	740,923
EBITDA	254,493	299,151	179,596	193,817
EBIT	180,170	227,642	108,668	123,903
Net Income	133,703	180,026	79,602	91,610
Net Change In Cash	2,220,602	2,236,436	1,996,228	1,945,735
Free Cash Flow	50,408	239,610	56,175	156,294
Cash	261,404	285,663	265,159	309,668
Basic Shares	98,774	99,719	101,379	101,025

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$7,719,290	$6,837,384	$6,404,223	$6,099,869
Gross Profit	2,941,491	2,521,841	2,348,564	2,209,212
EBITDA	785,791	482,124	604,763	568,134
EBIT	511,704	350,231	360,381	334,076
Net Income	380,601	258,856	261,164	244,157
Net Change In Cash	7,719,290	6,837,384	6,404,223	6,099,869
Cost of Revenue			48,188	75,563
Free Cash Flow	414,839	239,758	247,319	262,421
Cash	265,159	201,794	293,233	245,287
Basic Shares	101,379	103,390	109,139	116,077