| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $28,166 | $28,229 | $24,212 | $31,395 |
Gross Profit | 2,185 | 4,736 | 2,249 | 4,473 |
EBITDA | 978 | 2,887 | -727 | 2,963 |
EBIT | -329 | 1,620 | -2,053 | 1,527 |
Net Income | -532 | 1,128 | -1,575 | 1,269 |
Net Change In Cash | 28,166 | 28,229 | 24,212 | 31,395 |
Free Cash Flow | 2,773 | 1,451 | 668 | 3,063 |
Cash | 17,060 | 15,791 | 17,947 | 18,860 |
Basic Shares | 6,156 | 6,138 | 6,123 | 6,089 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $112,919 | $112,773 | $114,893 | $108,343 |
Gross Profit | 16,014 | 22,574 | 27,356 | 25,098 |
EBITDA | 10,201 | 18,103 | 19,303 | 21,450 |
EBIT | 4,918 | 13,048 | 14,132 | 15,701 |
Net Income | 3,460 | 9,500 | 9,202 | 11,157 |
Net Change In Cash | 112,919 | 112,773 | 114,893 | 108,343 |
Cost of Revenue | -17,958 | 3,407 | ||
Free Cash Flow | 4,294 | 11,023 | 11,074 | 14,985 |
Cash | 18,860 | 29,582 | 36,802 | 54,760 |
Basic Shares | 6,075 | 6,045 | 5,973 | 5,917 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.08 |
2025-06-30 | $0.18 |
2025-03-31 | -$0.25 |