| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,122,600 | $1,880,800 | $1,604,700 | $1,207,900 |
Gross Profit | 952,800 | 827,200 | 580,500 | 523,400 |
EBITDA | 379,300 | 233,700 | 69,700 | 175,200 |
EBIT | 303,800 | 175,200 | 12,000 | 132,000 |
Net Income | 177,400 | 99,000 | -33,100 | 71,900 |
Net Change In Cash | 2,122,600 | 1,880,800 | 1,604,700 | 1,207,900 |
Free Cash Flow | 360,300 | 149,400 | 82,400 | 108,200 |
Cash | 100,200 | 98,100 | 111,100 | 117,400 |
Basic Shares | 212,500 | 212,400 | 198,900 | 178,700 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,930,900 | $4,925,400 | $4,921,200 | $4,930,800 |
Gross Profit | 2,180,100 | 2,128,700 | 2,049,600 | 2,158,700 |
EBITDA | 804,200 | 739,300 | 807,300 | 1,003,500 |
EBIT | 639,100 | 604,000 | 680,200 | 890,300 |
Net Income | 384,300 | 368,100 | 455,700 | 624,500 |
Net Change In Cash | 4,930,900 | 4,925,400 | 4,921,200 | 4,930,800 |
Free Cash Flow | 569,200 | 384,900 | 72,300 | 599,800 |
Cash | 117,400 | 74,900 | 69,400 | 300,700 |
Basic Shares | 178,200 | 177,300 | 180,300 | 204,300 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.95 |
2025-06-30 | $0.53 |
2025-03-31 | $0.49 |
2024-12-31 | $0.60 |