| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $91,592 | $89,796 | $88,568 | $87,898 |
Gross Profit | -32,080 | 57,412 | 20,841 | 54,868 |
EBITDA | 33,105 | 28,917 | 29,010 | 24,099 |
EBIT | 545 | -5,575 | -6,093 | -5,359 |
Net Income | -7,330 | -9,390 | -10,545 | -9,132 |
Net Change In Cash | 91,592 | 89,796 | 88,568 | 87,898 |
Free Cash Flow | -96,323 | -51,376 | -65,250 | -62,712 |
Cash | 48,204 | 22,621 | 29,077 | 87,547 |
Basic Shares | 55,151 | 55,150 | 55,103 | 54,959 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $357,854 | $328,058 | $287,379 | $248,911 |
Gross Profit | 96,123 | 199,946 | 181,278 | 146,632 |
EBITDA | 115,131 | 76,323 | 78,268 | 55,519 |
EBIT | -16,482 | -22,130 | 12,176 | -3,564 |
Net Income | -39,392 | 190,388 | 8,038 | -8,379 |
Net Change In Cash | 357,854 | 328,058 | 287,379 | 248,911 |
Cost of Revenue | -40,283 | |||
Free Cash Flow | -276,612 | -256,503 | -142,776 | -114,714 |
Cash | 48,204 | 46,272 | 139,255 | 44,061 |
Basic Shares | 55,100 | 53,722 | 50,715 | 50,155 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.13 |
2025-09-30 | -$0.20 |
2025-06-30 | -$0.19 |