| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $89,796 | $88,568 | $87,898 | $85,412 |
Gross Profit | 57,412 | 20,841 | 54,868 | 52,241 |
EBITDA | 28,917 | 29,010 | 24,099 | 23,815 |
EBIT | -5,575 | -6,093 | -5,359 | -3,935 |
Net Income | -9,390 | -10,545 | -9,132 | -2,744 |
Net Change In Cash | 89,796 | 88,568 | 87,898 | 85,412 |
Free Cash Flow | -51,376 | -65,250 | -62,712 | -72,022 |
Cash | 22,621 | 29,077 | 87,547 | 46,272 |
Basic Shares | 55,150 | 55,103 | 54,959 | 54,798 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $328,058 | $287,379 | $248,911 | $245,239 |
Gross Profit | 199,946 | 181,278 | 146,632 | 142,940 |
EBITDA | 76,323 | 78,268 | 55,519 | 60,910 |
EBIT | -22,130 | 12,176 | -3,564 | 5,283 |
Net Income | 190,388 | 8,038 | -8,379 | 998,831 |
Net Change In Cash | 328,058 | 287,379 | 248,911 | 245,239 |
Cost of Revenue | -40,283 | -111,053 | ||
Free Cash Flow | -256,503 | -142,776 | -114,714 | -411,035 |
Cash | 46,272 | 139,255 | 44,061 | 84,344 |
Basic Shares | 53,722 | 50,715 | 50,155 | 50,149 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.20 |
2025-06-30 | -$0.19 |
2025-03-31 | -$0.18 |