| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $667,875 | $559,000 | $553,534 | $582,318 |
Gross Profit | 277,375 | 226,027 | 226,267 | 235,444 |
EBITDA | 37,593 | -29,165 | 54,257 | 49,125 |
EBIT | 26,411 | -37,838 | 49,004 | 43,851 |
Net Income | 20,528 | -39,477 | 40,423 | 34,801 |
Net Change In Cash | 667,875 | 559,000 | 553,534 | 582,318 |
Free Cash Flow | -6,463 | 73,693 | -28,679 | 94,582 |
Cash | 108,722 | 111,714 | 144,762 | 189,924 |
Basic Shares | 71,157 | 70,970 | 71,055 | 71,963 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,282,927 | $1,981,582 | $2,122,009 | $1,866,142 |
Gross Profit | 936,932 | 832,414 | 873,836 | 767,497 |
EBITDA | 258,006 | 235,243 | 308,027 | 262,857 |
EBIT | 237,996 | 219,742 | 287,451 | 247,649 |
Net Income | 169,390 | 171,554 | 216,061 | 190,678 |
Net Change In Cash | 2,282,927 | 1,981,582 | 2,122,009 | 1,866,142 |
Cost of Revenue | 57,572 | -28,402 | ||
Free Cash Flow | 172,185 | 209,767 | 249,532 | 152,855 |
Cash | 189,924 | 204,640 | 274,713 | 219,499 |
Basic Shares | 71,963 | 74,565 | 78,069 | 81,628 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.43 |
2025-06-30 | -$0.56 |
2025-03-31 | $0.60 |