Sirius XM
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,159,000 | $2,138,000 | $2,068,000 | $2,188,000 |
Gross Profit | 1,061,000 | 1,000,000 | 964,000 | 1,050,000 |
EBITDA | 644,000 | 511,000 | 541,000 | 645,000 |
EBIT | 503,000 | 380,000 | 386,000 | 511,000 |
Net Income | 297,000 | 205,000 | 204,000 | 287,000 |
Net Change In Cash | 2,159,000 | 2,138,000 | 2,068,000 | 2,188,000 |
Free Cash Flow | 255,000 | 401,000 | 53,000 | 514,000 |
Cash | 79,000 | 92,000 | 127,000 | 162,000 |
Basic Shares | 356,000 | 357,000 | 357,000 | 359,000 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,699,000 | $8,953,000 | $9,003,000 | $8,696,000 |
Gross Profit | 4,201,000 | 4,385,000 | 4,521,000 | 4,403,000 |
EBITDA | -747,000 | 2,540,000 | 2,612,000 | 2,524,000 |
EBIT | -1,369,000 | 1,941,000 | 2,027,000 | 1,941,000 |
Net Income | -1,665,000 | 1,258,000 | 1,213,000 | 1,314,000 |
Net Change In Cash | 8,699,000 | 8,953,000 | 9,003,000 | 8,696,000 |
Cost of Revenue | -134,000 | 116,000 | ||
Free Cash Flow | 1,013,000 | 1,179,000 | 1,550,000 | 1,610,000 |
Cash | 162,000 | 216,000 | 57,000 | 191,000 |
Basic Shares | 338,000 | 388,800 | 399,000 | 414,300 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0.84 |
2025-06-30 | $0.57 |
2025-03-31 | $0.59 |
2024-12-31 | $0.83 |
