| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,008,739 | $2,008,700 | $1,466,661 | $1,411,167 |
Gross Profit | 327,250 | 327,300 | 270,403 | 238,999 |
EBITDA | 281,575 | 209,907 | 170,416 | |
EBIT | 198,700 | 130,544 | 93,180 | |
Net Income | 113,293 | 113,300 | 67,962 | 45,064 |
Net Change In Cash | 2,008,739 | 2,008,700 | 1,466,661 | 1,411,167 |
Free Cash Flow | 260,788 | 260,788 | -766,325 | 865,010 |
Cash | 389,170 | 317,500 | 353,030 | 822,854 |
Basic Shares | 105,668 | 107,300 | 107,335 | 107,300 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,854,694 | $5,988,200 | $6,411,499 | $5,677,105 |
Gross Profit | 1,011,775 | 218,500 | 1,047,809 | 918,416 |
EBITDA | 789,923 | 122,000 | 863,269 | 825,101 |
EBIT | 514,039 | 122,000 | 600,481 | 574,741 |
Net Income | 276,378 | 64,400 | 340,848 | 359,081 |
Net Change In Cash | 5,854,694 | 5,988,200 | 6,411,499 | 5,677,105 |
Cost of Revenue | -36,786 | 221,958 | ||
Free Cash Flow | 459,087 | 255,786 | 532,600 | 324,500 |
Cash | 822,854 | 642,923 | 585,622 | 631,439 |
Basic Shares | 107,100 | 109,237 | 111,031 | 111,166 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.22 |
2025-06-30 | $1.01 |
2025-03-31 | $0.82 |
2024-12-31 | $0.42 |