Simulations Plus Financials

Values in thousands	2025-11-30	2025-08-31	2025-05-31	2025-02-28
Revenue	$18,421	$17,460	$20,363	$22,432
Gross Profit	10,891	9,844	13,032	13,127
EBITDA	2,316		5,313	4,986
EBIT	970		2,995	2,712
Net Income	676	-681	-67,317	3,074
Net Change In Cash	18,421	17,460	20,363	22,432
Free Cash Flow	4,234	4,796	7,847	5,603
Cash	30,189	30,853	26,950	10,992
Basic Shares	20,220	20,137	20,113	20,277

Values in thousands	2025-08-31	2024-08-31	2023-08-31	2022-08-31
Revenue	$79,179	$70,013	$59,577	$53,906
Gross Profit	46,221	43,151	47,947	43,084
EBITDA	14,703	11,796	12,565	18,689
EBIT	6,492	6,131	8,725	15,115
Net Income	-64,718	9,954	9,961	12,483
Net Change In Cash	79,179	70,013	59,577	53,906
Cost of Revenue				14,583
Free Cash Flow	17,413	12,754	17,583	13,930
Cash	30,853	10,311	57,523	51,567
Basic Shares	20,101	20,301	20,465	20,749