Simulations Plus Financials

Values in thousands	2026-05-31	2026-02-28	2025-11-30	2025-08-31
Revenue	$21,886	$24,291	$18,421	$17,460
Gross Profit	15,127	16,143	10,891	9,844
EBITDA	1,093	7,433	2,316
EBIT	3,986	5,886	970
Net Income	3,575	4,535	676	-681
Net Change In Cash	21,886	24,291	18,421	17,460
Free Cash Flow	11,053	6,366	3,334	4,796
Cash	35,324	25,727	30,189	30,853
Basic Shares	20,233	20,232	20,220	20,137

Values in thousands	2025-08-31	2024-08-31	2023-08-31	2022-08-31
Revenue	$79,179	$70,013	$59,577	$53,906
Gross Profit	46,221	43,151	47,947	43,084
EBITDA	14,703	18,076	12,565	18,689
EBIT	6,492	12,411	8,725	15,115
Net Income	-64,718	9,954	9,961	12,483
Net Change In Cash	79,179	70,013	59,577	53,906
Cost of Revenue				14,583
Free Cash Flow	17,413	12,754	17,583	13,930
Cash	30,853	10,311	57,523	51,567
Basic Shares	20,101	20,301	20,465	20,749