Simulations Plus Financials

Values in thousands	2026-02-28	2025-11-30	2025-08-31	2025-05-31
Revenue	$24,291	$18,421	$17,460	$20,363
Gross Profit	16,143	10,891	9,844	13,032
EBITDA	7,177	2,316		5,313
EBIT	5,630	970		2,995
Net Income	4,535	676	-681	-67,317
Net Change In Cash	24,291	18,421	17,460	20,363
Free Cash Flow	6,366	4,234	4,796	7,847
Cash	25,727	30,189	30,853	26,950
Basic Shares	20,232	20,220	20,137	20,113

Values in thousands	2025-08-31	2024-08-31	2023-08-31	2022-08-31
Revenue	$79,179	$70,013	$59,577	$53,906
Gross Profit	46,221	43,151	47,947	43,084
EBITDA	14,703	11,796	12,565	18,689
EBIT	6,492	6,131	8,725	15,115
Net Income	-64,718	9,954	9,961	12,483
Net Change In Cash	79,179	70,013	59,577	53,906
Cost of Revenue				14,583
Free Cash Flow	17,413	12,754	17,583	13,930
Cash	30,853	10,311	57,523	51,567
Basic Shares	20,101	20,301	20,465	20,749