| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $45,291 | $43,379 | $37,960 | $40,719 |
Gross Profit | 26,607 | 26,637 | 22,120 | 24,535 |
EBITDA | 23,305 | 24,232 | 19,926 | 22,609 |
EBIT | 41,989 | |||
Net Income | 23,305 | 24,232 | 19,926 | 22,609 |
Net Change In Cash | 45,291 | 43,379 | 37,960 | 40,719 |
Free Cash Flow | 45,849 | -78,621 | 68,141 | 162,088 |
Cash | 394,451 | 372,781 | 467,005 | 414,271 |
Basic Shares | 54,554 | 54,554 | 54,555 | 54,481 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $176,450 | $159,050 | $74,402 | $69,531 |
Gross Profit | 104,986 | 86,543 | 28,315 | 69,531 |
EBITDA | 95,757 | 76,388 | 18,342 | 59,566 |
EBIT | 96,461 | -12,162 | 59,566 | |
Net Income | 95,757 | 76,388 | 18,342 | 59,566 |
Net Change In Cash | 176,450 | 159,050 | 74,402 | 69,531 |
Free Cash Flow | 156,131 | -3,706 | 91,059 | -135,101 |
Cash | 414,271 | 344,154 | 428,333 | 322,935 |
Basic Shares | 54,407 | 54,554 | 51,680 | 42,260 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | $0.40 |
2025-06-30 | $0.44 |