| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -4 | -3 | -4 | |
EBITDA | -3,258 | -2,497 | -1,722 | -23 |
EBIT | -3,262 | -2,500 | -1,726 | -23 |
Net Income | -3,262 | -2,503 | -1,735 | -31 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -2,843 | -2,508 | -2,459 | -2,926 |
Cash | 9,243 | 3,466 | 6,152 | 1,187 |
Basic Shares | 1,132 | 579 | 6,779 | 9,243 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $0 | $0 | $0 |
Gross Profit | -25 | ||
EBITDA | -16,477 | -4,636 | -3,803 |
EBIT | -16,502 | -4,681 | -3,860 |
Net Income | -16,443 | -4,942 | -3,215 |
Net Change In Cash | 0 | 0 | 0 |
Free Cash Flow | -8,418 | -4,541 | -3,375 |
Cash | 1,187 | 4,595 | 8,259 |
Basic Shares | 6,238 | 1,117 | 16,727 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$2.88 |
2025-06-30 | -$4.31 |
2025-03-31 | -$0.25 |
2024-12-31 | -$311.40 |