| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $146,883 | $140,217 | $132,697 | $107,018 |
Gross Profit | 107,096 | 35,007 | 35,216 | 26,703 |
EBITDA | 58,818 | 49,173 | 56,219 | 25,755 |
EBIT | 29,728 | 18,884 | 27,467 | 197 |
Net Income | 5,556 | -1,248 | 5,623 | -24,783 |
Net Change In Cash | 146,883 | 140,217 | 132,697 | 107,018 |
Free Cash Flow | 3,763 | 10,823 | -4,576 | 5,897 |
Cash | 28,446 | 20,901 | 29,604 | 22,822 |
Basic Shares | 12,255 | 12,241 | 11,767 | 10,652 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $429,619 | $458,903 | $369,594 | $401,556 |
Gross Profit | 113,008 | 122,936 | 89,561 | 245,409 |
EBITDA | 250,535 | 225,861 | 81,175 | 187,224 |
EBIT | 148,949 | 102,159 | -38,818 | 67,229 |
Net Income | -113,175 | -38,947 | -123,461 | -19,949 |
Net Change In Cash | 429,619 | 458,903 | 369,594 | 401,556 |
Free Cash Flow | 8,160 | 58,001 | 68,272 | 140,069 |
Cash | 22,822 | 14,044 | 11,808 | 7,349 |
Basic Shares | 10,600 | 10,334 | 10,048 | 6,741 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.12 |
2025-06-30 | -$1.21 |
2025-03-31 | -$0.24 |
2024-12-31 | -$2.94 |