| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $98,038 | $93,525 | $91,923 | $91,931 |
Gross Profit | 20,595 | 21,559 | 80,316 | 220,759 |
EBITDA | -2,723 | 21,035 | 10,182 | 16,744 |
EBIT | -17,350 | 7,389 | -3,504 | 3,424 |
Net Income | -26,911 | -1,563 | -12,529 | -5,504 |
Net Change In Cash | 98,038 | 93,525 | 91,923 | 91,931 |
Free Cash Flow | 2,966 | 1,939 | -4,514 | -10,371 |
Cash | 16,961 | 14,053 | 13,988 | 16,992 |
Basic Shares | 18,103 | 18,093 | 18,047 | 18,048 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $304,326 | $255,322 | $238,433 | $234,718 |
Gross Profit | 271,230 | 234,223 | 211,062 | 193,816 |
EBITDA | 78,000 | 55,152 | 17,158 | 201,294 |
EBIT | 33,949 | 15,264 | -21,290 | 163,424 |
Net Income | -2,059 | -21,107 | -54,401 | 125,607 |
Net Change In Cash | 304,326 | 255,322 | 238,433 | 234,718 |
Cost of Revenue | 60,706 | |||
Free Cash Flow | -26,952 | -7,255 | -27,140 | -38,709 |
Cash | 16,992 | 4,082 | 16,913 | 78,691 |
Basic Shares | 14,109 | 6,786 | 6,359 | 2,773 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-09-30 | -$1.56 |
2025-06-30 | -$0.16 |
2025-03-31 | -$0.77 |