| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $690 | $625 | $485 | $501 |
Gross Profit | 433 | 409 | 313 | 305 |
EBITDA | -1,263 | -1,575 | -1,621 | -1,207 |
EBIT | -1,292 | -1,610 | -1,660 | -1,248 |
Net Income | -1,298 | -1,616 | -1,665 | -1,255 |
Net Change In Cash | 690 | 625 | 485 | 501 |
Free Cash Flow | -1,421 | -1,197 | -1,593 | -1,233 |
Cash | 7,278 | 6,055 | 1,655 | 1,307 |
Basic Shares | 4,668 | 1,854 | 1,299 | 729 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,857 | $1,193 | $1,019 | $576 |
Gross Profit | 1,004 | 539 | 464 | 220 |
EBITDA | -6,006 | -7,571 | -9,510 | -7,954 |
EBIT | -6,162 | -7,706 | -9,693 | -8,257 |
Net Income | -6,184 | -7,710 | -9,695 | -8,268 |
Net Change In Cash | 1,857 | 1,193 | 1,019 | 576 |
Free Cash Flow | -6,117 | -7,715 | -8,751 | -7,879 |
Cash | 1,307 | 5,395 | 4,775 | 9,326 |
Basic Shares | 697 | 66 | 5 | 4 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.28 |
2025-06-30 | -$0.87 |
2025-03-31 | -$1.28 |
2024-12-31 | -$1.22 |