Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$108
$104
$86
$64
Gross Profit
37
59
50
-47
EBITDA
-2,079
-1,896
-1,779
EBIT
-2,177
-1,993
-1,875
-2,241
Net Income
-2,186
-1,995
-1,879
-2,184
Net Change In Cash
108
104
86
64
Free Cash Flow
-2,055
-1,607
-1,705
-1,610
Cash
4,711
8,466
10,074
8,384
Basic Shares
1,516
1,516
1,320
936

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$212
$157
$35
$0
Gross Profit
19
62
16
-385
EBITDA
-7,290
-9,024
-10,027
-5,229
EBIT
-7,675
-9,410
-10,413
-5,615
Net Income
-8,609
-10,214
-12,354
-7,870
Net Change In Cash
212
157
35
0
Free Cash Flow
-6,521
-5,928
-6,156
-3,688
Cash
8,384
2,790
8,578
882
Basic Shares
61
16
10
7

Earnings Calls

QuarterEPS
2025-06-30
-$1.32
2025-03-31
-$1.46
2024-12-31
-$2.42
2024-09-30
-$5.82