Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$2,096,000
$2,161,000
$2,070,000
$2,075,000
Gross Profit
1,177,000
1,175,000
1,114,000
1,119,000
EBITDA
1,724,000
328,000
271,000
270,000
EBIT
1,603,000
206,000
142,000
120,000
Net Income
1,266,000
90,000
137,000
31,000
Net Change In Cash
2,096,000
2,161,000
2,070,000
2,075,000
Free Cash Flow
-21,000
59,000
-80,000
92,000
Cash
1,642,000
492,000
534,000
762,000
Basic Shares
175,400
175,200
174,800
174,500

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$8,254,000
$8,197,000
$8,130,000
$8,171,000
Gross Profit
4,593,000
4,693,000
4,695,000
4,923,000
EBITDA
1,527,000
2,228,000
2,270,000
2,476,000
EBIT
972,000
1,667,000
1,692,000
1,879,000
Net Income
479,000
1,346,000
1,343,000
1,460,000
Net Change In Cash
8,254,000
8,197,000
8,130,000
8,171,000
Free Cash Flow
805,000
1,625,000
1,428,000
1,925,000
Cash
762,000
194,000
61,000
91,000
Basic Shares
173,700
172,709
172,466
172,466

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$1.50
2025-06-30
$0.51
2025-03-31
$0.78