| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,140,500 | $1,442,778 | $1,923,600 | $1,959,500 |
Gross Profit | 927,900 | 576,582 | 843,500 | 813,400 |
EBITDA | 316,900 | 205,660 | 229,500 | 239,400 |
EBIT | 226,900 | 147,120 | 151,000 | 165,900 |
Net Income | 150,000 | 99,451 | 100,100 | 98,000 |
Net Change In Cash | 2,140,500 | 1,442,778 | 1,923,600 | 1,959,500 |
Free Cash Flow | 301,600 | 115,000 | 84,600 | 303,700 |
Cash | 361,500 | 344,500 | 254,000 | 228,500 |
Basic Shares | 114,066 | 114,066 | 114,067 | 114,067 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,500,000 | $6,479,600 | $5,677,200 | $4,576,800 |
Gross Profit | 3,195,700 | 2,744,700 | 2,417,300 | 1,963,300 |
EBITDA | 901,700 | 794,000 | 678,200 | 527,500 |
EBIT | 583,100 | 510,400 | 394,700 | 305,700 |
Net Income | 361,500 | 316,500 | 247,000 | 200,700 |
Net Change In Cash | 7,500,000 | 6,479,600 | 5,677,200 | 4,576,800 |
Free Cash Flow | 504,100 | 444,100 | 229,400 | 346,400 |
Cash | 228,500 | 352,900 | 148,300 | 193,900 |
Basic Shares | 114,067 | 111,228 | 111,616 | 111,616 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.53 |
2025-06-30 | $1.36 |
2025-03-31 | $1.16 |