| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,566,790 | $3,286,241 | $3,179,668 | $3,490,700 |
Gross Profit | 2,749,036 | 2,435,851 | 2,393,876 | 2,585,300 |
EBITDA | 2,332,879 | 1,759,136 | 1,720,913 | 1,887,400 |
EBIT | 1,949,145 | 1,568,968 | 1,533,508 | 1,643,400 |
Net Income | 660,074 | 602,979 | 516,746 | -2,921,800 |
Net Change In Cash | 3,566,790 | 3,286,241 | 3,179,668 | 3,490,700 |
Free Cash Flow | -1,200,109 | 68,629 | 336,816 | -506,800 |
Cash | 5,554,256 | 5,185,579 | 5,650,362 | 5,227,700 |
Basic Shares | 271,635 | 275,904 | 286,082 | 292,765 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $12,739,153 | $11,364,024 | $9,016,344 | $4,576,468 |
Gross Profit | 9,350,026 | 8,381,266 | 6,346,592 | 2,862,640 |
EBITDA | 6,408,573 | 5,870,450 | 4,211,819 | 1,358,230 |
EBIT | 5,715,326 | 5,252,909 | 3,411,493 | 850,861 |
Net Income | -1,515,222 | 1,592,065 | -519,417 | -1,358,813 |
Net Change In Cash | 12,739,153 | 11,364,024 | 9,016,344 | 4,576,468 |
Free Cash Flow | -4,893,142 | 437,411 | 960,440 | 2,308,231 |
Cash | 5,227,654 | 2,176,416 | 1,512,604 | 4,495,645 |
Basic Shares | 301,695 | 319,267 | 311,880 | 308,905 |
| Quarter | EPS |
|---|---|
2025-09-30 | $2.50 |
2025-06-30 | $2.33 |
2025-03-31 | $1.97 |
2024-12-31 | $2.26 |