Smurfit WestRock
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $6,700,262 | $7,580,000 | $8,003,000 | $7,940,000 |
Gross Profit | 1,101,651 | 1,382,000 | 1,569,000 | 1,515,000 |
EBITDA | 899,218 | 1,137,000 | 1,265,000 | 1,165,000 |
EBIT | 266,724 | 462,000 | 606,000 | 552,000 |
Net Income | 56,472 | 97,000 | 246,000 | -28,000 |
Net Change In Cash | 6,700,262 | 7,580,000 | 8,003,000 | 7,940,000 |
Free Cash Flow | -420,000 | 612,000 | 523,000 | 307,000 |
Cash | 674,000 | 892,000 | 851,000 | 778,000 |
Basic Shares | 538,889 | 538,888 | 526,000 | 522,000 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $31,179,000 | $20,376,517 | $10,953,839 | $12,616,055 |
Gross Profit | 6,043,000 | 4,049,433 | 2,766,313 | 3,055,720 |
EBITDA | 4,774,000 | 2,743,382 | 1,794,389 | 2,133,961 |
EBIT | 2,224,000 | 1,330,183 | 1,269,025 | 1,607,241 |
Net Income | 699,000 | 307,930 | 747,285 | 965,652 |
Net Change In Cash | 31,179,000 | 20,376,517 | 10,953,839 | 12,616,055 |
Free Cash Flow | 1,021,320 | 17,000 | 630,000 | 503,000 |
Cash | 892,000 | 855,000 | 1,000,000 | 785,409 |
Basic Shares | 526,000 | 389,000 | 260,000 | 261,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0.33 |
2025-12-31 | $0.28 |
2025-09-30 | $0.58 |
2025-06-30 | $0.51 |