Smurfit WestRock
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $6,451,338 | $8,003,000 | $6,741,060 | $7,076,440 |
Gross Profit | 1,176,220 | 1,569,000 | 1,286,235 | 1,457,621 |
EBITDA | 896,208 | 1,172,000 | 995,028 | 1,110,084 |
EBIT | 321,715 | 513,000 | 474,591 | 552,731 |
Net Income | 82,556 | 246,000 | -23,772 | 354,931 |
Net Change In Cash | 6,451,338 | 8,003,000 | 6,741,060 | 7,076,440 |
Free Cash Flow | 612,000 | 523,000 | 307,000 | -242,000 |
Cash | 892,000 | 851,000 | 778,000 | 797,000 |
Basic Shares | 538,889 | 523,404 | 526,000 | 526,000 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $28,271,838 | $20,376,517 | $10,953,839 | $12,616,055 |
Gross Profit | 5,489,076 | 4,049,433 | 2,766,313 | 3,055,720 |
EBITDA | 3,910,595 | 2,743,382 | 1,794,389 | 2,133,961 |
EBIT | 1,599,313 | 1,330,183 | 1,269,025 | 1,607,241 |
Net Income | 659,715 | 307,930 | 747,285 | 965,652 |
Net Change In Cash | 28,271,838 | 20,376,517 | 10,953,839 | 12,616,055 |
Free Cash Flow | 1,021,320 | 17,000 | 630,000 | 503,000 |
Cash | 892,000 | 855,000 | 1,000,000 | 785,409 |
Basic Shares | 538,889 | 389,000 | 260,000 | 261,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.28 |
2025-09-30 | $0.58 |
2025-06-30 | $0.51 |
