| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $7,171,000 | $6,057,000 | $6,022,000 | $5,866,000 |
Gross Profit | 4,677,000 | 3,852,000 | 3,750,000 | 3,680,000 |
EBITDA | 1,714,000 | 1,363,000 | 1,471,000 | 1,036,000 |
EBIT | 1,531,000 | 1,029,000 | 1,175,000 | 764,000 |
Net Income | 849,000 | 859,000 | 884,000 | 654,000 |
Net Change In Cash | 7,171,000 | 6,057,000 | 6,022,000 | 5,866,000 |
Free Cash Flow | 1,875,000 | 1,353,000 | 928,000 | 127,000 |
Cash | 4,011,000 | 3,256,000 | 2,375,000 | 2,320,000 |
Basic Shares | 386,500 | 386,700 | 386,400 | 386,400 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $25,116,000 | $22,595,000 | $20,498,000 | $18,449,000 |
Gross Profit | 15,432,000 | 13,980,000 | 12,494,000 | 11,040,000 |
EBITDA | 5,692,000 | 4,938,000 | 5,057,000 | 4,018,000 |
EBIT | 4,499,000 | 3,888,000 | 4,029,000 | 3,020,000 |
Net Income | 3,246,000 | 2,993,000 | 3,165,000 | 2,358,000 |
Net Change In Cash | 25,116,000 | 22,595,000 | 20,498,000 | 18,449,000 |
Cost of Revenue | -1,049,000 | |||
Free Cash Flow | 4,283,000 | 3,487,000 | 3,136,000 | 2,036,000 |
Cash | 4,011,000 | 3,652,000 | 2,971,000 | 1,844,000 |
Basic Shares | 382,200 | 385,600 | 383,700 | 382,200 |
| Quarter | EPS |
|---|---|
2025-12-31 | $4.47 |
2025-09-30 | $2.22 |
2025-06-30 | $3.13 |
2025-03-31 | $1.69 |