Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$43,104
$42,142
$41,044
$40,459
Gross Profit
10,825
9,954
9,483
8,481
EBITDA
4,867
5,752
4,773
4,960
EBIT
3,659
4,447
3,637
3,446
Net Income
3,442
3,813
3,575
2,865
Net Change In Cash
43,104
42,142
41,044
40,459
Free Cash Flow
3,644
-7,897
-2,499
1,169
Cash
43,126
5,020
7,129
8,570
Basic Shares
11,666
11,211
10,940
10,829

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$152,116
$113,794
$84,556
$77,973
Gross Profit
33,014
22,468
15,928
11,270
EBITDA
17,480
11,138
2,960
989
EBIT
12,025
6,428
-746
-3,892
Net Income
11,167
4,672
-1,746
-3,913
Net Change In Cash
152,116
113,794
84,556
77,973
Free Cash Flow
-10,944
-3,326
-21,080
-18,294
Cash
7,129
15,979
7,722
12,872
Basic Shares
11,215
9,084
8,911
8,874

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.30
2025-03-31
$0.35
2024-12-31
$0.32