| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $20,035,791 | $18,769,679 | $17,131,788 | $16,346,618 |
Gross Profit | 3,237,500 | 3,042,850 | 2,743,535 | 2,697,918 |
EBITDA | -442,806 | 661,325 | 751,704 | |
EBIT | -912,734 | 210,897 | 344,009 | |
Net Income | -1,406,932 | -286,075 | -86,979 | -23,571 |
Net Change In Cash | 20,035,791 | 18,769,679 | 17,131,788 | 16,346,618 |
Free Cash Flow | 210,311 | -119,709 | 646,343 | 576,462 |
Cash | 1,113,183 | 1,121,291 | 1,567,305 | 1,410,281 |
Basic Shares | 115,398 | 114,766 | 113,844 | 112,200 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $57,439,019 | $44,078,459 | $31,748,016 | $23,353,101 |
Gross Profit | 9,376,106 | 7,039,917 | 4,148,744 | 3,034,032 |
EBITDA | 3,487,432 | 2,431,061 | 1,549,468 | 819,012 |
EBIT | 1,968,833 | 1,341,966 | 784,471 | 282,845 |
Net Income | 334,422 | -306,153 | -550,672 | -825,937 |
Net Change In Cash | 57,439,019 | 44,078,459 | 31,748,016 | 23,353,101 |
Free Cash Flow | 1,310,393 | 1,341,145 | 990,653 | 832,275 |
Cash | 1,410,281 | 1,195,245 | 984,632 | 1,000,040 |
Basic Shares | 139,438 | 84,150 | 84,150 | 84,150 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.12 |
2025-06-30 | -$2.49 |
2025-03-31 | -$0.16 |
2024-12-31 | -$0.08 |