Third Coast Bancshares Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$96,109	$90,873	$83,604	$88,220
Gross Profit	51,692	49,455	45,185	44,966
EBITDA	24,015	22,222	18,545	24,483
EBIT	22,829	21,048	17,346	17,925
Net Income	18,057	16,747	13,589	13,733
Net Change In Cash	96,109	90,873	83,604	88,220
Free Cash Flow	19,913	13,621	9,985	-4,221
Cash	116,383	113,403	219,349	371,513
Basic Shares	17,531	17,441	17,441	17,395

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$338,073	$266,544	$160,181	$103,186
Gross Profit	164,774	266,544	110,489	83,201
EBITDA	65,971	41,612	25,723	14,213
EBIT	61,351	41,612	23,168	14,483
Net Income	47,671	33,401	18,659	11,424
Net Change In Cash	338,073	266,544	160,181	103,186
Cost of Revenue			4,989	123,465
Free Cash Flow	33,370	35,638	9,602	-1,036
Cash	371,513	296,926	329,864	326,864
Basic Shares	17,134	16,878	13,755	8,139