Third Coast Bancshares Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$90,873	$83,873	$88,220	$85,009
Gross Profit	49,455	45,185	44,966	41,588
EBITDA	22,222	18,545	24,483	15,259
EBIT	21,048	17,346	17,925	16,261
Net Income	16,747	13,589	13,733	12,775
Net Change In Cash	90,873	83,873	88,220	85,009
Free Cash Flow	13,621	9,985	-4,221	21,934
Cash	113,141	219,349	371,513	258,191
Basic Shares	17,441	17,441	17,395	17,185

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$338,073	$266,544	$160,181	$103,186
Gross Profit	164,774	266,544	110,489	83,201
EBITDA	65,971	41,612	25,723	14,213
EBIT	61,351	41,612	23,168	14,483
Net Income	47,671	33,401	18,659	11,424
Net Change In Cash	338,073	266,544	160,181	103,186
Cost of Revenue			4,989	123,465
Free Cash Flow	33,370	35,638	9,602	-1,036
Cash	371,157	296,926	329,864	326,864
Basic Shares	17,134	16,878	13,755	8,139