| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $11,919 | $11,510 | $12,008 | $11,222 |
Gross Profit | 4,369 | 4,975 | 6,031 | 4,406 |
EBITDA | 7,056 | 7,182 | 2,266 | 5,109 |
EBIT | 4,107 | 4,104 | -635 | 2,244 |
Net Income | 724 | 169 | 4,618 | 108 |
Net Change In Cash | 11,919 | 11,510 | 12,008 | 11,222 |
Free Cash Flow | -6,610 | -29,845 | -7,426 | -42,724 |
Cash | 11,897 | 15,446 | 13,779 | 19,915 |
Basic Shares | 8,639 | 8,639 | 8,639 | 8,639 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $44,763 | $47,023 | $34,080 | $37,808 |
Gross Profit | 17,700 | 19,127 | 15,741 | 16,948 |
EBITDA | 28,764 | 33,051 | 602,621 | 47,074 |
EBIT | 16,231 | 18,480 | 589,510 | 32,045 |
Net Income | 5,862 | 5,937 | 468,262 | 9,398 |
Net Change In Cash | 44,763 | 47,023 | 34,080 | 37,808 |
Cost of Revenue | 149,586 | -14,246 | ||
Free Cash Flow | 1,310 | -31,073 | -45,394 | -19,056 |
Cash | 19,915 | 36,700 | 113,424 | 50,735 |
Basic Shares | 8,639 | 8,639 | 8,639 | 8,639 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.08 |
2025-06-30 | $0.02 |
2025-03-31 | $0.01 |
2024-12-31 | $0.01 |