| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $42,059 | $2,502 | $39,096 | $-17,068 |
Gross Profit | 25,242 | -14,585 | 23,766 | -33,379 |
EBITDA | 24,369 | -15,906 | 20,894 | -38,028 |
Net Income | 24,369 | -15,906 | 20,894 | -38,550 |
Net Change In Cash | 42,059 | 2,502 | 39,096 | -17,068 |
Free Cash Flow | 21,686 | 15,370 | 26,272 | 71,662 |
Cash | 60,994 | 107,317 | 99,114 | 91,589 |
Basic Shares | 85,034 | 85,042 | 85,078 | 85,326 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $20,764 | $209,328 | $181,002 | $153,398 |
Gross Profit | -45,395 | 209,328 | 181,002 | 150,761 |
EBITDA | -62,614 | 86,285 | 88,438 | 71,048 |
EBIT | 141,829 | 154,614 | -44,199 | 133,790 |
Net Income | -63,137 | 38,474 | -9,225 | 133,790 |
Net Change In Cash | 20,764 | 209,328 | 181,002 | 153,398 |
Free Cash Flow | 293,122 | 89,483 | 203,948 | -82,608 |
Cash | 91,589 | 112,241 | 82,435 | 19,552 |
Basic Shares | 79,671 | 57,767 | 57,767 | 57,767 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.32 |
2025-06-30 | -$0.19 |
2025-03-31 | $0.36 |