Tscan Therapeutics
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $2,567 | $2,511 | $3,076 | $2,171 |
Gross Profit | 1,844 | 1,744 | 3,076 | 2,171 |
EBITDA | -30,368 | -34,244 | -35,565 | -32,770 |
EBIT | -31,091 | -35,011 | -36,263 | -33,448 |
Net Income | -22,977 | -35,710 | -36,952 | -34,127 |
Net Change In Cash | 2,567 | 2,511 | 3,076 | 2,171 |
Free Cash Flow | -32,173 | -33,889 | -34,546 | -39,118 |
Cash | 152,406 | 169,506 | 169,394 | 154,108 |
Basic Shares | 129,862 | 129,835 | 129,730 | 129,678 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $10,325 | $2,816 | $21,049 | $13,535 |
Gross Profit | 7,459 | 2,816 | 21,049 | 13,535 |
EBITDA | -132,947 | -119,738 | -80,098 | -59,908 |
EBIT | -135,813 | -123,846 | -85,459 | -65,045 |
Net Income | -129,766 | -127,499 | -89,218 | -66,221 |
Net Change In Cash | 10,325 | 2,816 | 21,049 | 13,535 |
Cost of Revenue | -41,372 | |||
Free Cash Flow | -139,726 | -114,647 | -64,504 | -70,728 |
Cash | 152,406 | 178,689 | 133,359 | 120,027 |
Basic Shares | 129,862 | 111,990 | 65,599 | 24,048 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | -$0.18 |
2025-09-30 | -$0.28 |
2025-06-30 | -$0.65 |
2025-03-31 | -$0.60 |
