| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $98,670 | $98,558 | $98,463 | $94,609 |
Gross Profit | 13,440 | 34,873 | 22,110 | 23,531 |
EBITDA | 35,582 | 4,660 | 12,363 | 12,827 |
EBIT | 24,132 | -6,662 | 709 | 1,161 |
Net Income | -22,030 | -23,019 | -15,637 | -15,133 |
Net Change In Cash | 98,670 | 98,558 | 98,463 | 94,609 |
Free Cash Flow | -6,965 | -2,317 | 2,885 | -16,688 |
Cash | 46,759 | 54,078 | 52,020 | 38,076 |
Basic Shares | 11,126 | 11,079 | 11,060 | 11,032 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $390,300 | $362,275 | $339,337 | $321,142 |
Gross Profit | 93,954 | 83,029 | 108,859 | 78,248 |
EBITDA | 140,201 | -1,821 | -12,192 | 26,381 |
EBIT | 93,954 | -47,441 | -58,830 | -13,200 |
Net Income | -75,819 | -109,860 | -96,197 | -27,571 |
Net Change In Cash | 390,300 | 362,275 | 339,337 | 321,142 |
Cost of Revenue | 14,391 | |||
Free Cash Flow | -22,872 | -76,205 | -97,354 | -117,616 |
Cash | 46,759 | 56,903 | 92,687 | 23,496 |
Basic Shares | 11,068 | 10,967 | 10,864 | 10,769 |
| Quarter | EPS |
|---|---|
2025-12-31 | -$1.73 |
2025-09-30 | -$2.07 |
2025-06-30 | -$1.47 |
2025-03-31 | -$1.37 |