| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,437,000 | $2,237,000 | $2,150,000 | $2,006,000 |
Gross Profit | 1,470,000 | 1,332,000 | 1,274,000 | 1,235,000 |
EBITDA | 1,269,000 | 1,124,000 | 1,089,000 | 1,087,000 |
EBIT | 1,173,000 | 1,032,000 | 1,000,000 | 997,000 |
Net Income | 610,000 | 492,000 | 479,000 | 493,000 |
Net Change In Cash | 2,437,000 | 2,237,000 | 2,150,000 | 2,006,000 |
Free Cash Flow | 441,000 | 573,000 | 92,000 | 710,000 |
Cash | 2,808,000 | 2,792,000 | 2,426,000 | 2,459,000 |
Basic Shares | 58,100 | 58,100 | 58,100 | 58,300 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $8,831,000 | $7,940,000 | $6,585,000 | $5,429,000 |
Gross Profit | 5,311,000 | 4,672,000 | 3,842,000 | 3,099,000 |
EBITDA | 4,568,000 | 3,813,000 | 3,148,000 | 2,456,000 |
EBIT | 4,201,000 | 3,501,000 | 2,880,000 | 2,203,000 |
Net Income | 2,074,000 | 1,714,000 | 1,298,000 | 866,000 |
Net Change In Cash | 8,831,000 | 7,940,000 | 6,585,000 | 5,429,000 |
Cost of Revenue | -1,753,000 | |||
Free Cash Flow | 1,816,000 | 1,880,000 | 1,236,000 | 829,000 |
Cash | 2,808,000 | 6,261,000 | 3,472,000 | 3,001,000 |
Basic Shares | 58,200 | 57,800 | 57,200 | 58,200 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $10.82 |
2025-06-30 | $9.60 |
2025-03-31 | $9.11 |