| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $626,439 | $631,900 | $629,369 | $640,491 |
Gross Profit | 439,260 | 441,363 | 432,540 | 451,563 |
EBITDA | -51,962 | 2,675 | -8,963 | 11,779 |
EBIT | -62,476 | -46,035 | -54,938 | -42,157 |
Net Income | -49,507 | -32,660 | -93,012 | -48,409 |
Net Change In Cash | 626,439 | 631,900 | 629,369 | 640,491 |
Free Cash Flow | 96,984 | 90,164 | 13,193 | 56,258 |
Cash | 726,249 | 679,621 | 1,193,332 | 1,298,327 |
Basic Shares | 175,678 | 175,917 | 174,154 | 172,765 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,569,574 | $2,602,415 | $2,406,840 | $2,032,707 |
Gross Profit | 1,818,304 | 1,842,384 | 1,662,853 | 1,382,449 |
EBITDA | 31,723 | 43,613 | -13,469,125 | -31,416 |
EBIT | -208,788 | -210,501 | -13,739,768 | -238,988 |
Net Income | -1,001,245 | -220,368 | -13,659,531 | -428,793 |
Net Change In Cash | 2,569,574 | 2,602,415 | 2,406,840 | 2,032,707 |
Cost of Revenue | 28,046 | 161,956 | ||
Free Cash Flow | 282,890 | 193,673 | 16,528 | 130,056 |
Cash | 1,298,327 | 1,123,675 | 918,182 | 893,480 |
Basic Shares | 170,564 | 164,578 | 161,457 | 156,939 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.18 |
2025-06-30 | -$0.14 |
2025-03-31 | -$0.21 |
2024-12-31 | -$0.24 |