| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,539,500 | $1,513,700 | $1,449,900 | $1,502,300 |
Gross Profit | 659,500 | 644,600 | 619,500 | 642,700 |
EBITDA | 370,900 | 364,700 | 340,000 | 321,000 |
EBIT | 286,400 | 278,200 | 259,300 | 243,800 |
Net Income | 220,700 | 209,900 | 188,600 | 198,500 |
Net Change In Cash | 1,539,500 | 1,513,700 | 1,449,900 | 1,502,300 |
Free Cash Flow | 313,900 | 196,300 | 224,600 | 303,400 |
Cash | 528,600 | 310,900 | 461,500 | 649,800 |
Basic Shares | 47,500 | 47,400 | 47,300 | 47,600 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,670,000 | $5,635,500 | $5,458,600 | $4,614,300 |
Gross Profit | 2,434,800 | 2,439,400 | 2,330,300 | 1,841,400 |
EBITDA | 1,305,700 | 1,352,600 | 1,329,600 | 996,400 |
EBIT | 995,800 | 1,036,200 | 997,400 | 624,600 |
Net Income | 819,200 | 885,700 | 788,600 | 445,300 |
Net Change In Cash | 5,670,000 | 5,635,500 | 5,458,600 | 4,614,300 |
Cost of Revenue | 201,400 | -192,600 | ||
Free Cash Flow | 1,108,200 | 721,200 | 394,200 | 723,000 |
Cash | 649,800 | 648,300 | 638,100 | 474,700 |
Basic Shares | 47,600 | 47,900 | 47,700 | 44,300 |
| Quarter | EPS |
|---|---|
2025-09-30 | $5.57 |
2025-06-30 | $5.20 |
2025-03-31 | $4.95 |
2024-12-31 | $5.52 |