Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$913,021
$780,889
$700,669
$795,409
Gross Profit
451,642
431,085
389,439
439,915
EBITDA
-323,040
222,666
194,818
-36,333
EBIT
-400,965
156,954
127,487
-108,125
Net Income
-408,892
122,580
95,002
-136,656
Net Change In Cash
913,021
780,889
700,669
795,409
Free Cash Flow
77,688
-26,886
43,083
170,448
Cash
353,997
253,697
284,122
290,188
Basic Shares
44,237
45,926
45,926
46,373

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$3,047,324
$2,974,489
$2,791,041
$2,809,563
Gross Profit
1,702,679
1,646,931
1,531,087
1,549,602
EBITDA
433,623
761,212
730,773
853,799
EBIT
159,022
519,094
500,183
616,437
Net Income
69,675
356,328
363,139
485,374
Net Change In Cash
3,047,324
2,974,489
2,791,041
2,809,563
Cost of Revenue
-134,110
93,054
Free Cash Flow
509,305
419,196
262,951
579,801
Cash
290,188
222,848
292,034
445,084
Basic Shares
47,094
47,304
47,309
47,427

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$3.67
2025-06-30
$3.73
2025-03-31
$2.91