Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$7,183
$7,294
$7,277
$6,075
Gross Profit
2,183
2,462
3,221
2,734
EBITDA
-1,703
-1,213
-441
-1,002
EBIT
-1,934
-1,418
-627
-1,137
Net Income
-2,130
-1,464
-659
-1,186
Net Change In Cash
7,183
7,294
7,277
6,075
Free Cash Flow
-3,636
-2,748
-1,305
4,047
Cash
15,253
1,640
4,066
5,405
Basic Shares
26,354
25,250
24,954
24,893

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$22,619
$25,139
$25,002
$24,398
Gross Profit
9,870
10,201
11,066
11,587
EBITDA
-3,980
-3,845
-1,902
4,268
EBIT
-4,534
-4,413
-2,330
3,798
Net Income
-4,760
-4,598
-2,447
3,696
Net Change In Cash
22,619
25,139
25,002
24,398
Free Cash Flow
3,091
-864
-1,696
310
Cash
5,405
1,351
1,913
3,614
Basic Shares
24,861
24,850
24,850
25,115

Earnings Calls

QuarterEPS
2025-09-30
-$0.07
2025-06-30
-$0.06
2025-03-31
-$0.03
2024-12-31
-$0.05