| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $840,300 | $798,000 | $792,000 | $905,700 |
Gross Profit | 157,900 | 139,200 | 115,200 | 176,900 |
EBITDA | -201,900 | 58,700 | 17,100 | 127,400 |
EBIT | -243,600 | 16,600 | -24,300 | 89,800 |
Net Income | -265,800 | -2,900 | -31,800 | 58,700 |
Net Change In Cash | 840,300 | 798,000 | 792,000 | 905,700 |
Free Cash Flow | 7,400 | -75,300 | -79,400 | 248,100 |
Cash | 21,000 | 17,100 | 16,400 | 289,600 |
Basic Shares | 50,500 | 50,300 | 50,300 | 51,200 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,354,000 | $3,431,600 | $3,297,100 | $2,814,300 |
Gross Profit | 548,400 | 576,100 | 522,400 | 471,600 |
EBITDA | 243,600 | 300,100 | 210,600 | 129,300 |
EBIT | 96,500 | 158,200 | 71,000 | -14,100 |
Net Income | 26,900 | 53,100 | -146,300 | -12,500 |
Net Change In Cash | 3,354,000 | 3,431,600 | 3,297,100 | 2,814,300 |
Cost of Revenue | -261,400 | -54,200 | ||
Free Cash Flow | 126,100 | 16,500 | -236,500 | 253,300 |
Cash | 289,600 | 320,300 | 43,000 | 304,500 |
Basic Shares | 52,600 | 56,400 | 56,000 | 55,900 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.43 |
2025-06-30 | $0.17 |
2025-03-31 | $0.03 |
2024-12-31 | $0.95 |