Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $10,287 | $9,795 | $9,265 | $9,576 |
Gross Profit | 3,984 | 3,007 | 2,128 | 90 |
EBITDA | -3,386 | -3,384 | -3,983 | -7,432 |
EBIT | -4,964 | -5,628 | -9,103 | |
Net Income | -3,570 | -4,645 | -5,719 | -7,565 |
Net Change In Cash | 10,287 | 9,795 | 9,265 | 9,576 |
Free Cash Flow | 3,896 | -4,309 | -1,503 | -2,390 |
Cash | 3,276 | 3,377 | 3,708 | 6,145 |
Basic Shares | 53,448 | 53,421 | 53,374 | 44,520 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $37,745 | $36,684 | $41,420 | $36,893 |
Gross Profit | 7,231 | 10,296 | 17,476 | 17,621 |
EBITDA | -19,568 | -25,539 | -25,693 | -9,125 |
EBIT | -26,146 | -31,199 | -28,858 | -12,008 |
Net Income | -26,745 | -36,780 | -47,468 | -9,803 |
Net Change In Cash | 37,745 | 36,684 | 41,420 | 36,893 |
Cost of Revenue | 84,203 | |||
Free Cash Flow | -13,516 | -26,748 | -55,549 | -28,946 |
Cash | 3,708 | 28,484 | 42,236 | 87,518 |
Basic Shares | 46,745 | 31,820 | 28,084 | 28,012 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | -$0.07 |
2025-03-31 | -$0.09 |
2024-12-31 | -$0.11 |