TKO
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,037,994 | $1,119,914 | $1,308,442 | $1,268,800 |
Gross Profit | 462,567 | 551,130 | 732,662 | 600,648 |
EBITDA | 209,030 | 299,534 | 459,863 | 329,513 |
EBIT | 53,103 | 170,403 | 360,466 | 228,978 |
Net Income | -2,375 | 41,005 | 98,365 | 58,408 |
Net Change In Cash | 1,037,994 | 1,119,914 | 1,308,442 | 1,268,800 |
Free Cash Flow | 252,753 | 398,924 | 423,506 | 135,539 |
Cash | 831,100 | 861,410 | 535,061 | 470,860 |
Basic Shares | 194,557 | 199,061 | 199,279 | 181,521 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,735,151 | $2,804,341 | $1,674,968 | $1,140,147 |
Gross Profit | 2,347,008 | 1,511,624 | 995,754 | 754,529 |
EBITDA | 1,307,775 | 676,307 | 611,093 | 603,148 |
EBIT | 822,785 | 283,465 | 446,477 | 543,116 |
Net Income | 195,403 | 9,408 | -35,227 | 387,275 |
Net Change In Cash | 4,735,151 | 2,804,341 | 1,674,968 | 1,140,147 |
Free Cash Flow | 1,158,747 | 508,461 | 419,748 | 489,319 |
Cash | 831,100 | 525,556 | 235,839 | 180,574 |
Basic Shares | 194,011 | 171,875 | 82,808 | 83,162 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.03 |
2025-09-30 | $0.47 |
2025-06-30 | $1.17 |