TKO
Quarterly Financials
| Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
Revenue | $1,308,442 | $1,268,800 | $642,196 | $681,273 |
Gross Profit | 732,662 | 600,648 | 326,506 | 376,033 |
EBITDA | 459,863 | 329,513 | 184,318 | 235,902 |
EBIT | 360,466 | 228,978 | 100,604 | 137,754 |
Net Income | 98,365 | 58,408 | 30,980 | 23,136 |
Net Change In Cash | 1,308,442 | 1,268,800 | 642,196 | 681,273 |
Free Cash Flow | 423,506 | 135,539 | 36,529 | 280,100 |
Cash | 858,506 | 629,448 | 525,556 | 457,410 |
Basic Shares | 199,279 | 181,521 | 171,970 | 171,601 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,804,341 | $1,674,968 | $1,140,147 | $1,095,174 |
Gross Profit | 1,511,624 | 995,754 | 754,529 | 446,099 |
EBITDA | 676,307 | 611,093 | 603,148 | 341,396 |
EBIT | 283,465 | 446,477 | 543,116 | 263,472 |
Net Income | 9,408 | -35,227 | 387,275 | 177,408 |
Net Change In Cash | 2,804,341 | 1,674,968 | 1,140,147 | 1,095,174 |
Free Cash Flow | 508,461 | 419,748 | 489,319 | 430,104 |
Cash | 525,556 | 235,839 | 180,574 | 134,828 |
Basic Shares | 171,875 | 82,808 | 83,162 | 83,162 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0 |
2025-06-30 | $1.17 |
2025-03-31 | $0.69 |
2024-12-31 | $0.28 |
