| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $291,600 | $303,300 | $318,600 | $290,000 |
Gross Profit | 100,800 | 129,400 | 134,100 | 120,000 |
EBITDA | 11,400 | 36,500 | 44,200 | 33,500 |
EBIT | -3,900 | 21,800 | 29,500 | 19,500 |
Net Income | -4,400 | 14,900 | 20,200 | 13,100 |
Net Change In Cash | 291,600 | 303,300 | 318,600 | 290,000 |
Free Cash Flow | 10,000 | 22,200 | 18,600 | -7,400 |
Cash | 106,400 | 99,400 | 80,100 | 79,500 |
Basic Shares | 18,184 | 18,547 | 18,687 | 18,960 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $1,203,500 | $1,286,700 | $1,243,600 | $1,092,200 |
Gross Profit | 484,300 | 550,000 | 527,800 | 420,900 |
EBITDA | 125,600 | 169,000 | 188,400 | 135,300 |
EBIT | 66,900 | 113,900 | 137,300 | 86,600 |
Net Income | 43,800 | 83,700 | 109,500 | 66,300 |
Net Change In Cash | 1,203,500 | 1,286,700 | 1,243,600 | 1,092,200 |
Cost of Revenue | -41,500 | |||
Free Cash Flow | 43,300 | 68,300 | 164,400 | -54,400 |
Cash | 106,400 | 99,600 | 116,900 | 77,200 |
Basic Shares | 18,579 | 19,096 | 18,783 | 18,697 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.48 |
2025-09-30 | $1.46 |
2025-06-30 | $1.49 |