Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$4,494
$3,968
$3,811
$3,871
Gross Profit
1,370
455
498
548
EBITDA
-3,996
-1,199
-94
EBIT
-4,114
-1,488
-334
Net Income
-4,146
-1,531
-528
-52
Net Change In Cash
4,494
3,968
3,811
3,871
Free Cash Flow
-444
-575
-1,577
-950
Cash
463
1,487
1,739
557
Basic Shares
17,826
17,500
16,916
17,500

Annual Financials

Values in thousands2024-12-312023-12-312022-12-31
Revenue
$16,039
$18,035
$21,485
Gross Profit
2,337
2,649
5,026
EBITDA
632
1,438
2,610
EBIT
205
930
2,513
Net Income
174
542
1,689
Net Change In Cash
16,039
18,035
21,485
Free Cash Flow
-1,805
1,124
823
Cash
557
1,455
744
Basic Shares
15,000
15,000
12,184

Earnings Calls

QuarterEPS
2025-09-30
-$0.21
2025-06-30
-$0.09
2025-03-31
-$0.03