Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-31
Revenue
$4,494
$3,968
$3,811
Gross Profit
1,370
455
498
EBITDA
-3,996
-1,199
-94
EBIT
-4,114
-1,488
-334
Net Income
-4,146
-1,531
-528
Net Change In Cash
4,494
3,968
3,811
Free Cash Flow
-444
-575
-1,577
Cash
463
1,487
1,739
Basic Shares
17,826
17,500
16,916

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$16,548
$16,039
$18,035
$21,485
Gross Profit
1,927
2,337
2,649
5,026
EBITDA
-7,377
632
1,438
2,610
EBIT
205
930
2,513
Net Income
-7,344
174
542
1,689
Net Change In Cash
16,548
16,039
18,035
21,485
Free Cash Flow
-2,136
-1,805
1,124
823
Cash
1,202
557
1,455
744
Basic Shares
17,923
15,000
15,000
12,184

Earnings Calls

QuarterEPS
2025-09-30
-$0.21
2025-06-30
-$0.09
2025-03-31
-$0.03