| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $118,979 | $116,634 | $106,436 | $93,667 |
Gross Profit | 70,427 | 66,623 | 59,610 | 52,418 |
EBITDA | 39,119 | 30,126 | 24,981 | 23,934 |
EBIT | 37,217 | 28,237 | 23,365 | 22,519 |
Net Income | 21,080 | 14,480 | 14,395 | 2,416 |
Net Change In Cash | 118,979 | 116,634 | 106,436 | 93,667 |
Free Cash Flow | -721 | 7,830 | 15,224 | 16,634 |
Cash | 201,189 | 109,925 | 99,640 | 46,158 |
Basic Shares | 18,708 | 18,322 | 18,249 | 18,251 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $360,660 | $325,064 | $321,229 | $445,471 |
Gross Profit | 201,565 | 182,942 | 177,830 | 217,834 |
EBITDA | 94,054 | 88,642 | 82,629 | 98,594 |
EBIT | 88,392 | 84,524 | 79,246 | 93,582 |
Net Income | 39,809 | 38,462 | 11,641 | 52,059 |
Net Change In Cash | 360,660 | 325,064 | 321,229 | 445,471 |
Cost of Revenue | -31,823 | 66,445 | ||
Free Cash Flow | 62,439 | 61,174 | 22,588 | 62,061 |
Cash | 46,158 | 117,886 | 106,403 | 128,320 |
Basic Shares | 19,362 | 20,467 | 18,055 | 22,381 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.27 |
2025-06-30 | $0.79 |
2025-03-31 | $0.91 |